County Profile for Baldwin - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 10,694,916 Total Charges 190,006,360
Fixed Assets 19,009,662 Contract Allowance 130,486,781
Other Assets 12,590,820 Operating Revenue 59,519,579
Total Assets 42,295,398 Operating Expenses 68,186,987
Current Liabilities 12,482,080 Operating Margin -8,667,408
Long Term Liabilities 21,835,530 Other Income 2,147,817
Total Equity 7,977,788 Other Expense 0
Total Liabilities and Equity 42,295,398 Net Profit or Loss -6,519,591

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $19,362 Revenue per Bed $646,952 Revenue per Person $59,519,579
Net Margin per Discharge ($2,820) Net Margin per Bed ($94,211) Net Margin per Person ($8,667,408)
Net Profit per Discharge ($2,121) Net Profit per Bed ($70,865) Net Profit per Person ($6,519,591)
Net Fixed Assets per Discharge $6,184 Net Fixed Assets per Bed $206,627 Net Fixed Assets per Bed $19,009,662
Long Term Debt per Discharge $7,103 Long Term Debt per Bed $237,343 Long Term Debt per Person $21,835,530
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 39.0 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,104 Net Fixed Assets 1,450 Population Estimate 1,151
Total Revenue 1,223 Long Term Liabilities 973 Total Patient Discharges 1,014
Net Margin 2,936 Total Patient Beds 963
Net Profit or Loss 3,124

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 10,012,760 10,337,225 0.9686
31 Intensive Care Unit 2,661,375 3,495,599 0.7614
32 Coronary Care Unit 0 0
43 Nursery 854,420 1,018,444 0.8389
44 Skilled Nursing Care 2,438,809 2,013,839 1.2110
50 Operating Room 6,762,758 13,534,862 0.4997
51 Recovery Room 0 0
52 Labor and Delivery Room 1,262,293 1,559,435 0.8095

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,728,863 13 Nursing Administration 612,753
02,03 Captial Related - Movable Equipment 2,818,303 14 Central Services and Supply 155,680
04 Employee Benefits 5,679,335 15 Pharmacy 3,321,251
05 Administrative and General 7,527,243 16 Medical Records and Medical Library 680,556
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 4,461,500 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,126,870 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 713,455 20,21,22,23 Education Programs 0
Total General Service Cost Centers 29,825,809

County Profile for Baldwin - 2015